酒店装饰工程预算表doc.docx

1、酒店装饰工程预算表doc莱茵商务酒店装饰工程预算表序号 项目名称一、 装饰部分：A、 室内装饰：1拆除部分（概算：包括建渣清运下楼）2空调洞开凿3线管槽剔打4新砌红砖隔墙5砌砖包管子6隔墙抹灰7砖砌卫生间地台8卫生间砂浆找平9卫生间丙纶卷材防水10卫生间地砖 300*30011卫生间墙砖 600*30012卫生间 10mm厚钢化玻璃隔断1310mm厚钢化玻璃门14室内地毯安装15过道地毯安装16布草间地砖 600*60017楼梯地砖 600*30018石膏板挂景线19白色乳胶漆（挂景线以上、布草间及梯间墙面）20轻钢龙骨、石膏板天棚吊顶21天棚乳胶漆22卫生间条型扣板吊顶23窗帘盒单位项个2m

2、2m根2mm2m2m2m2m2m2m2m2m2m2mm2m2m2m2mm数量 单价110000.00408.001245 4.50205.7 43.001560.00411.412.0082.642.0076.098.00415.25 13.0076.09 68.00169.58 67.00114.98 120.0054.6 160.00673 40.00135.3 42.004067.0013065.008738.00659.35 13.00808.3 34.00808.3 13.0076.09 65.0077.4 20.00合计 备注10000.00320.005602.508845.10

3、900.004936.803469.20608.725398.255174.1211361.8613797.608736.0026920.005682.602680.008450.006984.008571.5527482.2010507.904945.851548.0024窗帘盒乳胶漆227.0915.00406.35m25窗帘2154.880.0012384.00m26成品门安装樘42460.0019320.0027磁卡锁付42260.0010920.0028不锈钢合页付8415.001260.0029不锈钢门碰付4210.00420.0030消防门安装樘4800.003200.0031玻

4、璃栏杆（ 6+6夹胶钢化玻璃）m45220.009900.0032不锈钢毛巾架付3980.003120.0033皂盒个3910.00390.0034不锈钢卷筒个3920.00780.0035马桶安装个39550.0021450.0036淋浴房安装个39800.0031200.0037淋浴龙头、花洒套39380.0014820.0038洗手盆安装个39240.009360.0039洗手龙头个3985.003315.0040洗手台面（蒙古黑石材，包括角钢架子）239120.004680.00m41地漏安装个3912.00468.004250给水管m21014.002940.004325给水管m62

5、04.002480.0044110排水管m33516.005360.004575排水管m22015.003300.004650排水管m30012.003600.004725热水管m6604.002640.0048直截阀个4180.003280.0049水龙头个4010.00400.0050水表个385.00255.0051热水器套391600.0062400.0052卫生间排气扇安装个3965.002535.0053卫生间吸顶灯（明装）个3935.001365.0054室内筒灯个3928.001092.0055床头灯个10850.005400.0056主灯个3968.002652.0057过道

6、筒灯个5828.001624.0058四开开关个3918.00702.0059一开开关个11110.001110.0060防潮插座个39120.004680.0061五孔插座个1238.00984.0062空调插座个3910.00390.0063插卡取电个39110.004290.0064电路安装材料费2124519.0023655.00m65五位空气开关箱个3912.00468.0066空气开关个19510.001950.0067配电箱个285.00170.0068网线m16921.202030.4069电话线m8461.00846.0070闭路线m8501.201020.0071网络插座个

7、3930.001170.0072电话插座个3915.00585.0073闭路插座个3915.00585.0074电工安装费212458.009960.00m75水工安装费212455.006225.00m76建渣清运212454.004980.00m77材料搬运费212455.006225.00m78完工保洁小计B、 大厅装饰：1新砌红砖隔墙2隔墙抹灰3线管槽剔打4不锈钢边框、 10mm厚钢化玻璃地弹门安装5800*800仿古砖大厅地面6右墙面木纹石粘贴7右墙面镜面安装（黑矩管分格 1000*600）8消防门及该墙面木作造型面饰清漆9墙面乳胶漆10左墙面墙纸裱糊11壁柜制作（装饰及寄放物品用）

8、12接待台制作（大理石台面）13轻钢龙骨、石膏板迭级吊顶14顶面白色乳胶漆饰面15砖砌卫生间地台16卫生间地面砂浆找平17卫生间丙纶卷材防水18卫生间地砖 300*30019卫生间墙砖 600*33020天棚条扣吊顶21卫生间成品门22蹲便器安装23不锈钢卷筒24洗手盆安装2m2m2m2m2m2m2m2m2m2m2m2m米2m2m2m2m2m2m2m2m樘套个个1245 1.50 1867.50505531.501143473.002212264.00674.5301.5091801620.0046783588.008.25105866.258.25120990.0015.132103176.

9、253.601346.8019.615294.00104004000.0056003000.0052381976.005213676.009.542.00399.0015.88.00126.4040.713.00529.1015.868.001074.4041.567.002780.5015.865.001027.004460.001840.004180.00720.00420.0080.002240.00480.0025洗手龙头个285.00170.0026大理石洗手台面21.09150.00163.80m27镜面安装21.585.00127.50m28镜前灯套185.0085.0029地漏

10、安装个212.0024.0030拖帕池个1150.00150.0031水龙头个110.0010.0032卫生间吸顶灯（明装）套235.0070.0033排气扇套165.0065.0034筒灯安装套1428.00392.0035双头斗胆灯安装套538.00190.0036暖光灯带m2016.00320.0037三开开关个115.0015.0038二开开关个112.0012.0039一开开关个110.0010.0040五孔插座个410.0040.0041空调插座个115.0015.0042网络插座个230.0060.0043电话插座个115.0015.0044闭路插座个115.0015.0045电

11、路安装材料费26719.001273.00m46网线m2001.20240.0047电话线m1201.00120.0048闭路线m1001.20120.004925给水管m224.0088.0050110排水管m1516.00240.005150排水管m2312.00276.0052直截阀小计C、外招装饰：400宽、 300150角钢架子、银灰色铝塑板线条（厚）2墙面漆350角钢架子、银灰色铝塑板门头制作4亚克利板制字5灯源安装小计装饰部分合计二、 家具部分：1双人床2单人床3双人床垫4单人床垫5床单6被褥7枕头8床头柜9电视柜10梳妆台11单人坐椅12茶几13茶盅14茶盘15烟灰缸小计个18

12、0.0080.0034714.502322307360.00m288181584.00m26523014950.00m个62101260.00套650300.0025454.00565700.00张113503850.00张5832018560.00张114004400.00张5836020880.00张69503450.00张691208280.00付69201380.00个10810010800.00个6940027600.00个6918012420.00个301504500.00个151802700.00付80151200.00个6910690.00个69181242.00121952.

13、00三、电器部分：1空调（挂式）台39150058500.002空调（柜式）台130003000.003电视台4060024000.004电脑台40150060000.005电吹风个391204680.006剃须刀个391505850.007电水壶个39853315.008饮水机台1300300.00小计159645.00四、 消防、监控部分：175铁管m800.00225铁管m3820.003消防箱体个120.004消防栓套120.005消防喷头（每间 2个）个780.006消防报警套130.007烟感器套400.008应急照明套60.009疏散指示（安全出口）套60.0010摄像头套50.0011监控器套120.0012监控处理系统套10.00小计0.00合计（一至四部分）847297.00管理费（ 10%）84729.70税金（ 5%）46601.34本工程总计978628.04