投资估算附表Word格式文档下载.doc

1、03079+03080M10砂浆抹面100m22124.891931.71765.42737.5622.7930.5276.2981.63119.9936.1861.3508056撒播草种hm2376.39342.1799.75192.002.9211.679.1915.7810.8703053编织袋装土17215.8715650.797727.304999.50254.54636.34544.71991.37497.0403054编织袋拆除1556.601415.091117.2033.5223.0157.5449.2589.6444.9403004覆盖彩布条100 m2785.28713.

2、89239.40341.1211.6129.0324.8545.2222.6708042复耕2813.972558.162181.2021.8187.2568.71117.9581.2408035土地整治3019.022744.562294.2545.8923.4093.6173.71126.5487.169表1：土方开挖单价分析表单价编号1定额编号土方开挖（III类土）单位系数100m3自然方项目单价2282.17 施工说明挂线、使用镐锹开挖编号序号名称及规格数量单价（元）合价（元）一直接工程费1805.18 2（一）直接费1687.09 3（1）1637.95 4人工工时2057.99 5

3、（2）49.14 6零星材料费%7（二）33.74 8（三）84.35 二72.21 10三1877.39 131.42 11四3.282008.81 65.89 12五合计2074.70 13可研阶段估算扩大10%表2：M7.5浆砌石单价分析表03024浆石块石护坡100m3砌方体31518.29选石、修石、冲洗、拌浆、砌筑、勾缝附注说明浆砌块石（护坡）23325.8621799.876902.56863.97.9914730.71块石m310870.007560.00砂浆35.3201.067097.42其他材料费0.514657.4273.29（3）166.61砂浆搅拌机0.4m3台时6

4、.5425.25165.14胶轮架子车163.440.901.47436.001089.9914933.031524258.901698.1216m1786.001710.001080.0018砂38.1820.00706.001927743.02909.9720六28652.9921七表3：M7.5浆砌砖单价分析表03007砖砌沉沙池48263.82拌浆、洒水、砌筑、勾缝砌砖（墙体）38160.6235664.137104.71889.228445.27砖千块53.4430.0022962.0025213.675341.7528303.75141.52114.16砂浆搅拌机 0.4m34.5

5、113.6359.020.53713.281783.211526.4239687.052778.09555.0027.7543020.141411.0643876.20表4：M10砂浆抹面单价分析表水泥砂浆抹面2469.77冲洗、制浆、抹粉、压光水泥、砂浆抹面厚3cm1951.511823.84919.65115.1880.463.35230.24771.3061.7023.730.626.9516.178.147.33其他机械费23.490.2336.4891.1978.062029.57142.0772.403.622244.0473.602245.25表5：播撒草籽单价分析表撒播草籽1h

6、m2409.98 种子处理、人工开沟、播种籽、镇压不覆土327.44 311.85 119.85 192.00 草籽（狗牙根）kg8080.00 6400.00 3.12 12.47 9.82 337.27 23.61 360.87 11.84 372.71 表6：编织袋装土单价分析表编织袋土填筑100m3堰体方19322.17 装土、封包、堆筑15283.75 14283.88 9284.38 11624999.50 袋装填料1180.00 编织袋个33001.50 4950.00 49.50 285.68 714.19 611.35 15895.10 1112.66 17007.76 55

7、7.85 17565.61 注：袋装粘土就地取材，选用塔基开挖产生的土方，无需购买，费用计零。表7：编织袋拆除单价分析表编织袋土拆除100m堰体方1870.26拆除、清理1479.371382.591342.3216840.2727.6569.1359.171538.55107.701646.2454.001700.24表8：覆盖土工布单价分析表铺设土工布850.54场内运输、铺设、搭接防渗672.77628.76287.6436土工布m21063.00318.00工程胶5.00328.0013.1212.5831.4426.91699.6848.98748.6624.56773.22表9：复耕单价分析表定额单位施工方法人工耕翻地项目名称2751.76 2620.72 3282620.7226.21 104.83 82.55 2834.31 141.72 2976.02 97.61 合 计3073.64 3381.00表10：土地整治单价分析表人工上下翻土、打隔挡2952.27 2811.68 2756.55 34555.13 28.12 112.47 88.57 3040.83 152.04 3192.87 104.73 3297.60 3402.33