门卫室工程土建装饰电气采暖工程预算书.docx

1、门卫室工程土建装饰电气采暖工程预算书表4：门卫室报价汇总表（单位：元）表号专业工程分项报价规费总计利润总计税金总计其他费总计备注人工费总计材料费总计主材费总计设备费总计机械费总计管理费总计1建筑工程30315 88029 0 0 1423 3281 10120 5537 4196 184902装饰装修工程11918.757755344.782100329.8977763.109639792860.50223313采暖工程1006.56377.0744407.05216.848101.716336337.19762024电气设备安装工程4950.9581406.3220099.480298.99

2、517.68816531658.571930合计48191 145157 24507 0 2068 4664 16087 10393 7658 18490分项合计224587 32175 20787 15317 18490总合计277216 门卫室土建、装饰、电气、水暖工程预算书表4.1 门卫室建筑工程量及报价表序号编号项目名称单位工程量单价人工费单价材料费单价主材费单价设备费单价机械费单价管理费单价合价11-36机械平整场地 m233.030.550.130000.390.0318.166521-31挖土机挖一般土 m3404.361.040003.080.24174.431-58人工回填土

3、 m33017.1314.470001.670.99513.941-45装载机装土自卸汽车运土(运距1km) m33019.13000017.981.15573.951-21槽底钎探 m2344.043.800000.24137.3661-79C15混凝土基础垫层(厚度在10cm以内) m32.5523.8385.99417.960013.596.291309.57573-1砌页岩标砖基础(现场搅拌砂浆) m36.39474.0699.96360.87004.199.043029.24383-9砌页岩标砖墙(现场搅拌砂浆) m316.08520.23128.85372.13007.5211.7

4、38365.29894-3现浇混凝土无梁式带形基础 m37.15536.6952.77477.08000.446.43837.334104-5现浇钢筋混凝土独立基础 m31.5546.3861.14477.4000.447.4819.57114-21现浇混凝土矩形柱 m31.52647.21151.91476.27000.7118.32983.7592124-22现浇混凝土构造柱 m32.54715.9213.38476.14000.7125.671818.386134-25现浇混凝土基础梁、地圈梁 m31.945573.5483.79478.87000.7110.171115.535144-

5、26现浇混凝土矩形梁 m30.659593.57101.6478.96000.7112.3391.1626154-29现浇混凝土圈梁 m33.22672.95172.1479.41000.7120.732166.899164-30现浇混凝土过梁 m30.289697.59188.51485.67000.7122.7201.6035174-40现浇混凝土有梁板 m39.76574.3981.58482.2000.719.95606.046184-57现浇混凝土挑檐 m33.91687.16178.5485.95001.1321.582686.796194-60现浇混凝土台阶 m216.8110.

6、9749.4555.60005.921864.296201-703:7灰土基础垫层 m32.52227.759.61162.92001.393.78573.804211-703:7灰土基础垫层 m32.52227.759.61162.92001.393.78573.804223-1砌页岩标砖基础(现场搅拌砂浆) m31.5474.0699.96360.87004.199.04711.09234-29C15现浇混凝土圈梁 m30.34672.95172.1479.41000.7120.73228.803241-4人工挖一般土地槽(深度在4m以内) m36.2436.6134.4700002.14

7、228.4464251-41人机运土(运距在200m以内) m34.316.856.840008.951.0672.455261-58人工回填土 m34.317.1314.470001.670.9973.659274-6460mm现浇混凝土散水(随打随抹面层) m222444.9915.1527.43000.511.910077.76284-65散水沥青砂浆嵌缝 m356.894.981.310000.6241.15291-703:7灰土基础垫层 m33.36227.759.61162.92001.393.78765.072301-61基础垫层下素土夯实(包括150m运土) m38.96145

8、.2134.61106.98001.392.231301.082314-122现浇混凝土圆钢筋(10以内) t2.5225671.65927.3946000028.63115.6314303.9324-124现浇混凝土螺纹钢筋(20以内) t1.3835630.15698.424750.350083.2898.17786.497334-153电渣压力焊焊接钢筋接头 个1614.037.553.62001.661.2224.48347-2屋面抹1:3水泥砂浆找平层(在混凝土或硬基层上,厚2cm) m2119.6712.935.097.24000.280.321547.333358-169屋面现浇

9、1:10水泥珍珠岩填充 m316.15356.9585.6261.3300010.025764.743364-57屋面120厚C15砼 m33.03687.16178.5485.95001.1321.582082.095377-21屋面铺高聚物改性沥青防水卷材 m2119.6738.172.735.310000.164567.804388-175屋面聚苯乙烯泡沫塑料板保温隔热 m39.57870.08363.41464.1200042.558326.666398-169屋面现浇1:10水泥珍珠岩保温隔热 m317.9505356.9585.6261.3300010.026407.431407-

10、21屋面铺SBS改性沥青防水卷材 m2119.6738.172.735.310000.164567.80441A1屋面刷着色涂料 m2119.67514598.35427-1屋面抹1:3水泥砂浆找平层(在填充材料上,厚2cm) m2119.6714.825.099.06000.350.321773.509437-3屋面抹1:3水泥砂浆找平层(每增减0.5cm厚) m2119.673.021.061.81000.080.07361.4034441-290有筋细石混凝土硬基层上找平层(厚度40mm) m2119.67246182872.08451-291细石混凝土硬基层上找平层(每增减5mm厚)

11、m2-119.670.50.20.3-59.835467-4在屋面板或椽子挂瓦条上铺设水泥瓦 m2119.6726.613.7122.680000.223184.419478-195外墙外贴聚苯板保温层 m287.2941.9819.719.970002.313664.434488-205外墙外保温层(浆料),钢丝网抹面层(厚58mm) m287.2952.8624.6225.360002.884614.149合计总价;123048 表4.2 门卫室装饰装修工程量及报价表序号编号项目名称单位工程量单价人工费单价材料费单价主材费单价设备费单价机械费单价管理费单价合价11-251垫层素土夯实(包括

12、150m运土) m325149.5635.95109.65001.392.57373921-261C15现浇无筋混凝土垫层(厚度100mm以内) m32.66529.0392.66428.08001.736.561407.2231-43镶铺陶瓷地砖楼地面(周长2000mm以内) m226.61116.326.0488.38000.411.473094.74341-131镶铺陶瓷地砖踢脚线 m22.68111.1443.9364.47000.272.47297.855252-116踢脚线刷界面剂 m22.6830.52.328.070000.1381.7461-244镶铺陶瓷地砖台阶面 m216

13、.8155.3547.42104.66000.592.682609.8872-4砖内墙面抹1:1:6混合砂浆1:1:4混合砂浆(14mm+6mm) m261.9822.2313.446.85000.960.981377.81585-195抹灰面刷乳胶漆二遍 m261.9816.1311.53.990000.64999.737495-228清水外墙喷刷JH801涂料 m237.7512.686.755.24000.30.39478.67105-278水泥砂浆混合砂浆墙面刮防水腻子二遍 m287.296.794.112.450000.23592.6991112-230水泥砂浆粘贴面砖(周长在160

14、0mm以内) m237.75145.5143.4699.17000.432.455493.003122-49砖外墙面抹1:3水泥砂浆1:2.5水泥砂浆(13mm+7mm) m287.2925.1714.878.27000.951.082197.089132-270水泥砂浆粘贴方柱面粘贴陶瓷锦砖 m212.8132.5779.0648.79000.284.441696.896143-1混凝土天棚抹素水泥浆底混合砂浆面(2mm+8mm+7.5mm) m242.5622.8613.797.18000.891972.9216155-249抹灰面刷106涂料二遍 m242.565.94.111.5600

15、00.23251.104163-38装配式U形轻钢天棚龙骨(不上人型、平面、规格300300mm) m234.9285.9823.6160.94000.11.333002.422173-114石膏板天棚面层(安在U形轻钢龙骨上) m234.9225.3712.3212.360000.69885.9204185-253防潮涂料 m234.9211.151.339.750000.07389.358195-249抹灰面刷106涂料二遍 m234.925.94.111.560000.23206.028204-5001断桥隔热铝合金平开门(成品)安装 m23.51748.160745.280002.88

16、2626.042214-5003断桥隔热铝合金平开窗(成品)安装 m26.48434.590431.830002.762816.143224-2实木镶板门扇制作安装 m22.1333.0392.38231.320045.33699.363234-13门窗场外运费 m2134.92.610002.010.2863.7244-67不锈钢电动伸缩门安装(甲方订制) 樘129345.71410.5628912.150002329345.71251-174不锈钢管栏杆制作安装(甲方订制) m3.8797.7653.99735.39005.143.243031.488合计总价：68357 表4.4 门卫室

17、电气设备安装工程量及报价表序号编号项目名称单位工程量单价人工费单价材料费单价主材费单价设备费单价机械费单价管理费单价合价12-264照明配电箱 KV5224 台12769.62147.7353.532552.50015.862769.6222-1628单管荧光灯 1*36W 套268.2717.812.1446.41001.91136.5432-1629双管应急荧光灯 2*36W 套2233.1922.42.14206.24002.41466.3842-1387吸顶灯 32W 套195.3517.738.6967.03001.995.3552-1647翘板式单联灯开关 250V,6A 套38.

18、026.980.290000.7524.0662-1677普通插座 250V,6A 套616.646.810.58.6000.7399.8472-1678空调插座 250V,16A 套129.677.470.5720.83000.829.6782-1170BV导线 BV500V-2.5mm2 m2303.240.820.182.15000.09745.292-1381接线盒安装(暗装) 个28.763.691.143.53000.417.52102-1382开关盒安装(暗装) 个58.423.940.533.53000.4242.1112-1381灯头盒安装(暗装) 个58.763.691.1

19、43.53000.443.8122-1382插座盒安装(暗装) 个78.423.940.533.53000.4258.94132-264电动门控制箱 台11748.62147.7353.531531.50015.861748.62142-507电力电缆 ZRYJV22-4*2.5mm2 m1620.685.771.0213.1700.10.62330.88152-622户内干包式电力电缆终端头制作安装(1kV以内截面35mm2以内) 个8141.0345.1491.040004.851128.24162-591电缆沟挖填(一般土沟) m3636.3234.2100002.11217.92172

20、-599电缆沟铺砂、盖砖(12根) m1020.714.1116.350000.25207.1182-832送配电装置系统调试(1kV以内交流供电,综合) 系统1409.15290.863.420083.6431.23409.15192-292路灯控制器 台1420.99164.1432.41204.202.6117.63420.99207-140手动报警按钮 J-SAP-8401 只1105.2470.586.6620.42007.58105.24217-189消防电话 GST-TS-100A 台11609.61245.8276.85153.1500133.781609.62213-118电

21、话插座 个157.433.290.3653.43000.3557.43232-1212RVS导线 RVS-2*1.5m2 m104.010.680.163.1000.0740.1242-1212RVVP导线 RVVP-2*1.5m2 m104.010.680.163.1000.0740.1252-998SC钢管 SC20 m8014.955.910.577.6100.230.6311962613-98电话线 HYV-5 m31.420.480.010.8600.020.054.26272-999预埋SC钢管 SC25 m320.467.160.9111.2500.370.7761.38282-

22、1001预埋SC钢管 SC40 m320.467.160.9111.2500.370.7761.38292-591电缆沟挖填(一般土沟) m31.836.3234.2100002.1165.376302-684热镀锌扁钢 -40*4 m4015.2511.242.08000.721.21610312-678热镀锌角钢 L50*5 L=2.5m 根34483.0739.393.324424.4011.734.2313449.21322-329LEB端子箱 台1404.2181.3841.72153.1508.4719.48404.2332-869接地网调试 系统1577.24410.354.820011844.07577.24合计总价：27273 表4.3 门卫室采暖工程量及报价表序号编号项目名称单位工程量单价人工费单价材料费单价主材费单价设备费单价机械费单价管理费单价合价