HND 会计考试outcome文档格式.docx
《HND 会计考试outcome文档格式.docx》由会员分享,可在线阅读,更多相关《HND 会计考试outcome文档格式.docx(9页珍藏版)》请在冰点文库上搜索。
Short-termCreditors
Short-termCreditorswasIndividualsororganizationsthatlendthecompanymoneyorgoods@short-termcredit.Inthecase,theshort-termcreditorwaspayfortradecreditorsbasedonthefinancialstatement.
Theywillbeanalyzingtheliquidityandlong-termfutureofthebusinesstodecidetheleveloffinancetobegiven.Short-terminvestorsusethefinancialinformationtoevaluatethelevelofriskandtheprospectsofmoneybeingrepaid.
Short-termcreditorswillrefertothecashflowstatement,thiswillshowifthecompanyhassufficientfundstopayforstockboughtoncredit
Long-termCreditors
Long-termCreditorswasIndividualsororganizationsthatlendthecompanymoneyonalong-termbasis.AccordingtotheSSPplc'
sfinancialstatement,TheLong-tbasedonthefinancialstatement.TheLong-termCreditorwaspayforDebenturesbasedonthefinancialstatement.
Similarly,long-termcreditorswillusethefinancialinformationtoanalyzetheliquidityandlong-termfutureofthecompanytoevaluatethelevelofrisk.Long-termcreditorswillusethefinancialinformationinordertodetermineifinterestpaymentarelikelytobemadepromptlyandifthecompanycanmakethecapitalrepayments.Inaddition,thisgroupofuserwillbeinterestedinthevalueoftheassetsintermsofcollateralwhendecidingonofferingfinance.
Long-termcreditorswillrefertothecashflowstatementandliquidityratios.Inadditioninformationrelatingtothecollateralcanbesourcedfromthebalancesheet.
3.Sourceoffinance
AtableofsourceoffinanceintermsoffinancialstatementofSSPplcasfollows:
Sourceoffinance
Typeoffinance
Termoffinance
Creditors
Loancapital
Short-term
Billoffinance(Debtors)
Bankoverdraft
Debentures
Long-term
OrdinaryShareCapital
Equitycapital
Retainedprofits
ShortTermFinanceisthatborrowslessthanoneyearandappliestofinanceseasonalintrading,generalworkingcapitalrequirementsorpurchasingminorfixedassetwithashortworkinglife.
MediumTermFinanceisthatborrowsbetween2-10yearsandappliestofinancetheacquisitionofmaterials,orfixedassetswithamediumtermlifespan,toovercomeapersistentcashflowproblemorfinancesmall-scaleexpansion.
LongTermFinanceisthatborrowsover10yearsandappliestofinancetheacquisitionoffixedassetswithalong-termlifespanorfinancelarge-scaleexpansion.
AccordingtheSSP’sPlc,therearetwotypesoffinance:
EquitycapitalandLoancapital.
Equitycapitalreferstocapitalsourcedbytheownerofthebusinesswhichincludeordinarysharecapitalandreservesthatisprofitandlossaccount(inappropriateprofit),arenointerestpayment,norepaidpayment;
moreflexibilityonthepaymentofadividend.But,anywaytheownersusethelimitedliability,thecompanywillfailstopayoutadividendandthesharepricewillfall,leavingthecompanyatriskofaturnoverbid.
Thesharecapitalandreservesarelong-termfinance.Sotheordinarysharedividendpaidwillvaryaccordingtothelevelofprofits.Inappropriateprofitistheunusedprofitremainingiscarriedintothenexttradingperiod.
Loancapitalisreferstomoneythatisborrowedfromasourceoutsidethebusiness.Thisloanmustberepaidinfullwithinterestadded.Inthecase,TheSSP’stradecreditors;
bankoverdraftanddebenturesareincludedinthiscategory.Theymustberepaidinfullwithinterestadded.Astheresult,thereisthepossibilityoflosingthecollateralorsecurityifrepaymentstermsarenotmeet.
Inthecase,Bankoverdraftwasshort-termloanandthatisincreasedfrom0in2003to86,000in2004,thisactionisagoodwaytofinancing.Thiskindofsourceisafairlycheapformoffinancewiththeaddedadvantageofflexibility.Insomecasesasmalloverdraftfacilitymaybeofferedfreeofcharge.
Tradecreditorisanotherformofshort-termfinance.Inthecase,wecanseethetradecreditorisdecreaseby25.6%overoneyear(2003-2004),butthisisanotgoodsignbecausetheCreditorsPaymentPeriodRatioin2004isshorterthan2003.Usingtradecreditmayappeartobeaninterestfreewayofraisingfinance,however,bydelayingpaymentforgoodscustomersmayforfeitdiscounts.Delayedpaymentscanalsoleadtopoorrelationswithsuppliers.
Debenturesarelong-termloans.Inthecase,thedebenturesofthetwoyearsarethesame,itis1560,000,andwecanfindthisisalargepartofmoneyinthecashrunningofthiscompany,whichmadetocompaniesthatcarryafixedrateofinterest.Thecompany’sfixedassetsnormallysecuredebentures.Debenturesmayhaveafixedtimeperiodoranopentimeperiod.Debentureholdersarenotshareholders;
thereforeitreferredtoasexternal.
4.RatiosanalysisaboutSSP’sbusiness
a.ProfitabilityRatios:
GrossProfitPercentage:
GrossProfit
Turnover×
100%
2003:
7000
11674×
100%=59.96%
2004:
8037
13382×
100%=60.05%
ReturnonCapitalEmployed:
NetProfitbeforeTax
OrdinaryShareholderEquity×
1182
2885×
100%=40.97%
901
3305×
100%=27.26%
TheGrossProfitpercentagehasincreasedform59.96%to60.05%.Thisisanimprovementonthepreviousyearandshowthatthecompanyhasincreasedprofitabilityatthetradinglevel.
ReturnonCapitalEmployedhasdecreasedfrom40.97%to27.26%.ThisisnotahealthysignandisduealmostentirelytoadecreaseinNetProfitbeforeTaxof£1182.Existingshareholderswillnotbehappywiththereturnandpotentialshareholdersmightbedissuadedfrominvesting.
b.LiquidityRatios:
CurrentRatio
1195:
767→1.56:
1
1248:
701→1.78:
1
AcidTest:
LiquidAssets:
CurrentLiabilities
(1195-608):
767→0.77:
(1248-796):
701→0.64:
TheCurrentratiohasincreasedfrom1.56:
1to1.78:
1,butthisisnothealthyastheratioiscurrentlywellbellowtheidealof2:
1.TheSSPpresentleveloftradecreditorswasreduced,thecompanynowhasan$86,000overdraft.Stockhasincreasedby30.92%.
Theacidtestratiohasdecreasedfrom0.77:
1to0.64:
1(theperfectsituationis1:
1).Thisisnotagoodsignandsincestockisexcludedfromthecalculation,isdueentirelythe86,000overdrafts.
c.EfficiencyRatios:
FixedAssetTurnover:
Turnover
FixedAssets
11674
4017=2.91times
13382
4318=3.10times
StockTurnover:
CostofGoodsSold
ClosingStock
4674
608=7.69times
5345
796=6.71times
DebtorsCollectionPeriod:
Debtors
365
306
365=9.57days
452
365=12.33days
CreditorsPaymentPeriod:
Creditors
CostofGoodssold×
544
4674×
365=42.48days
405
5345×
365=27.66days
TheFixedassetsturnoverratiohasincreasedslightlyfrom2.91to3.10times—thisisagoodsign.Each£offixedassetsnowgenerated$3.10ofsalesasopposedto$2.91thepreviousyear.Fixedassetsarenowbeingusedmoreefficientlyandmaybeduetoreduceddowntimeonmachineryandthereplacementofoldplantandmachineryduringyear2004($984,000spentonfixedassets).
StockTurnoverratiohasdecreasedfrom7.69timesperyearto6.71times.Thisisnotagoodsign.Inthecase,SSPshouldinvestigatestockmixasitmaycontainsomeslowmovingorobsoletelines.Theseshouldbereducedinpricetoclear.
DebtorsCollectionperiodhasimprovedwith